January/February 2026

 

Budget Heading

Date

Payee

Details

Amount

Payment Type

Expenditure since last meeting

Office Consumables

31.12.25

Epson

ReadyPrint Subscription

2.99

D/D

Website/IT

5.1.26

IONOS

Web Hosting

8.40

D/D

Bank Charges

19.1.26

Lloyds

Bank Charges

4.25

PAY

Staff Salary

25.1.26

C Roberts

Clerk Salary

291.80

S/O

Staff Expenses

25.1.26

C Roberts

Homeworking Allowance January

26.00

S/O

Office Consumables

30.1.26

Epson

ReadyPrint Subscription

2.99

D/D

Website/IT

4.2.26

IONOS

Web Hosting

8.40

D/D

Defib Supplies

4.2.26

Community Heartbeat Trust

Defib Pads

77.94

B/T

Website/IT

16.2.26

Mythic Beasts

Hosting for 1 year

60.00

D/D

Bank Charges

17.2.26

Lloyds

Bank Charges

4.25

PAY

Staff Salary

25.2.26

C Roberts

Clerk Salary

291.80

S/O

Staff Expenses

25.2.26

C Roberts

Homeworking Allowance February

26.00

S/O

Office Consumables

26.2.26

C Roberts

Microsoft 365 Subscription

84.99

B/T

Office Consumables

28.2.26

Epson

ReadyPrint Subscription

2.99

D/D

 

 

 

 

 

 

 

 

 

 

 

 

Expenditure for approval at meeting

Staff Training

2.3.26

GAPTC

Data Protection Training

35.00

B/T

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income in the Month

 

Source of Income

Date

Goods/Services

 

Amount

 

Lloyds Bank

9.1.26

Interest

 

6.81

 

Lloyds Bank

9.2.26

Interest

 

6.04

 

 

 

 

 

 

 

 

 

Monthly Breakdown

 

 

 

 

 

Expenditure

 

927.80

 

 

 

Income

 

12.85

 

 

 

 

 

 

 

 

 

Budget Breakdown

 

 

 

 

 

Actual spend to date w/out VAT

 

5,199.77

 

 

 

 

 

 

 

 

 

Actual Income to date

 

6,269.10

 

 

 

 

 

 

 

 

 

 

Bank Reconciliation 2025-26

25th February 2026

Current Account Lloyds

£3,257.52

(as per current statement)

Savings Account Lloyds

£11,369.10

Total as per bank statements

£14,626.62

Less uncleared payments

Microsoft 365

£84.99

Ready Print Subscription

£2.99

Data Protection Training

£35.00

£122.98

Less unpresented receipts

£0.00

Balance

£14,503.64

Opening balance 1st April 2025

£13,522.29

Add receipts for year to date

£6,269.10

Less payments for year to date

£5,287.75

Balance

£14,503.64